NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands of U.S. Dollar (“$”) and Renminbi (“RMB”), except for number of shares and per share data)
(Unaudited)
1. Description of Business, Basis of Presentation and Consolidation and Significant Accounting Policies
Description of business
BeiGene, Ltd. (the "Company", "BeiGene", "it", "its") is a global biotechnology company focused on developing and commercializing innovative affordable oncology medicines to improve treatment outcomes and expand access for patients worldwide.
The Company currently has three approved medicines that were discovered and developed in its own labs, including BRUKINSA®, a small molecule inhibitor of Bruton’s Tyrosine Kinase (BTK) for the treatment of various blood cancers, tislelizumab, an anti-PD-1 antibody immunotherapy for the treatment of various solid tumor and blood cancers, and pamiparib, a selective small molecule inhibitor of PARP1 and PARP2. The Company has obtained approvals to market BRUKINSA® in the United States, the People's Republic of China (China or the PRC), the European Union (EU), the United Kingdom ("UK"), Canada, Australia and additional international markets, and tislelizumab and pamiparib in China. By leveraging its China commercial capabilities, the Company has in-licensed the rights to distribute 13 approved medicines for the China market. Supported by its global clinical development and commercial capabilities, the Company has entered into collaborations with world-leading biopharmaceutical companies such as Amgen Inc. ("Amgen") and Novartis Pharma AG ("Novartis") to develop and commercialize innovative medicines.
The Company is committed to advancing best and first-in-class clinical candidates internally or with like-minded partners to develop impactful and affordable medicines for patients across the globe. Its internal clinical development capabilities are deep, including a more than 2,500-person global clinical development and medical affairs team that is running close to 80 ongoing or planned clinical trials in over 40 medicines and drug candidates. This includes more than 30 pivotal or potentially registration-enabling trials across its portfolio, including three internally discovered, approved medicines. The Company has enrolled in its clinical trials more than 16,000 subjects, of which approximately one-half have been outside of China.
The Company has built, and is expanding, its internal manufacturing capabilities, through its state-of-the-art biologic and small molecule manufacturing facilities in China to support current and potential future demand of its medicines, and is building a commercial-stage biologics manufacturing and clinical R&D center in New Jersey. The Company also works with high quality contract manufacturing organizations ("CMOs") to manufacture its internally developed clinical and commercial products.
Since its inception in 2010, the Company has become a fully integrated global organization of over 9,000 employees in 29 countries and regions, including the United States, China, Europe and Australia.
Basis of presentation and consolidation
The accompanying condensed consolidated balance sheet as of September 30, 2022, the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2022 and 2021, the condensed consolidated statements of cash flows for the nine months ended September 30, 2022 and 2021, and the condensed consolidated statements of shareholders' equity for the three and nine months ended September 30, 2022 and 2021, and the related footnote disclosures are unaudited. The accompanying unaudited interim condensed financial statements were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), including guidance with respect to interim financial information and in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for annual financial statements. These financial statements should be read in conjunction with the consolidated financial statements and related footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (the "Annual Report").
The unaudited interim condensed consolidated interim financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of management, reflect all normal recurring adjustments, necessary to present a fair statement of the results for the interim periods presented. Results of operations for the three and nine months ended September 30, 2022 are not necessarily indicative of the results expected for the full fiscal year or for any future annual or interim period.
The unaudited interim condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant intercompany transactions and balances between the Company and its subsidiaries are eliminated upon consolidation.
Use of estimates
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Areas where management uses subjective judgment include, but are not limited to, estimating the useful lives of long-lived assets, estimating variable consideration in product sales and collaboration revenue arrangements, identifying separate accounting units and determining the standalone selling price of each performance obligation in the Company’s revenue arrangements, assessing the impairment of long-lived assets, valuation and recognition of share-based compensation expenses, realizability of deferred tax assets, estimating uncertain tax positions, valuation of inventory, estimating the allowance for credit losses, determining defined benefit pension plan obligations, measurement of right-of-use assets and lease liabilities and the fair value of financial instruments. Management bases the estimates on historical experience, known trends and various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities and reported amounts of revenues and expenses. Actual results could differ from these estimates.
Revision of prior period financial statements
The Company evaluates the recoverability of its deferred tax assets on a jurisdiction-by-jurisdiction basis by assessing the adequacy of future expected taxable income from all sources, including reversal of temporary differences, forecasted operating earnings and available tax planning strategies in accordance with ASC 740. This assessment is subject to a high degree of subjectivity, as the sources of income rely heavily on estimates that are based on a number of factors, including historical experience and short-range and long-range business forecasts. A valuation allowance is provided when the Company determines that it is more-likely-than-not that some portion or all of a deferred tax asset will not be realized.
Prior to the third quarter of 2022, the Company determined that the majority of its net deferred tax assets (primarily in the U.S.) were realizable on a more-likely-than-not basis, primarily due to cumulative pre-tax income at the taxpaying entity and the weighting of available positive and negative evidence. Accordingly, no valuation allowance was previously recorded related to those deferred tax assets. In October 2022, in connection with the preparation of its condensed consolidated financial statements for the three and nine months ended September 30, 2022, the Company reassessed its position on the realizability of its net deferred tax assets and determined that the negative evidence associated with cumulative losses at the consolidated financial statement level are not able to be overcome by other positive evidence, and therefore, a valuation allowance should be applied to its net deferred tax asset balance. The Company determined the previous conclusion to not apply a valuation allowance to certain net deferred tax assets was an error.
In accordance with Staff Accounting Bulletin (SAB) No. 99, “Materiality,” and SAB No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” the Company evaluated the error and determined that the related impact was not material to any of its previously issued financial statements, but that correcting the cumulative impact of the error would be significant to its statements of operations for the three and nine months ended September 30, 2022. Accordingly, the Company has revised the first and second quarters of 2022 and the quarterly and annual periods of fiscal year 2021 condensed consolidated financial statements and related notes included herein to record a valuation allowance against the Company’s net deferred tax asset balance for all periods presented. A summary of revisions to previously reported financial statements is presented in Note 2, Revision of Prior Period Financial Statements. Note 9, Income Taxes and Note 13, Loss Per Share have been updated to reflect the revision. The Company will also correct previously reported financial information for this error in its future filings, as applicable.
Recent accounting pronouncements
New accounting standards which have not yet been adopted
In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance. This update requires certain annual disclosures about transactions with a government that are accounted for by applying a grant or contribution accounting model by analogy. This update is effective for annual periods beginning after December 15, 2021, and early application is permitted. This guidance should be applied either prospectively to all transactions that are reflected in financial statements at the date of initial application and new transactions that are entered into after the date of initial application or retrospectively to those transactions. The Company does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.
Significant accounting policies
For a more complete discussion of the Company’s significant accounting policies and other information, the unaudited interim condensed consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report for the year ended December 31, 2021.
There have been no material changes to the Company’s significant accounting policies as of and for the nine months ended September 30, 2022, as compared to the significant accounting policies described in the Annual Report.
2. Revision of Prior Period Financial Statements
As discussed in Note 1, the Company revised certain prior period financial statements to correct an error related to the valuation of net deferred tax assets, the impact of which was immaterial to our previously filed financial statements in the first and second quarters of 2022 and the quarterly and annual periods of fiscal 2021 (See Note 1). Specifically, a valuation allowance should have been recorded on all net deferred tax assets and such a valuation allowance was not previously recorded. A summary of revisions to the Company’s previously reported financial statements for the comparative periods presented within this Quarterly Report on Form 10-Q is presented below.
Condensed Consolidated Balance Sheet (unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | As of |
| | December 31, 2021 |
| | As Reported | | Adjustments | | As Revised |
| | $ | | $ | | $ |
Deferred tax assets | | 110,424 | | | (110,424) | | | — | |
Total non-current assets | | 1,032,069 | | | (110,424) | | | 921,645 | |
Total assets | | 8,645,949 | | | (110,424) | | | 8,535,525 | |
Accumulated deficit | | (4,966,103) | | | (110,424) | | | (5,076,527) | |
Total equity | | 6,242,987 | | | (110,424) | | | 6,132,563 | |
Total liabilities and equity | | 8,645,949 | | | (110,424) | | | 8,535,525 | |
Condensed Consolidated Statements of Operations (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2021 |
| | As Reported | | Adjustments | | As Revised | | As Reported | | Adjustments | | As Revised |
| | $ | | $ | | $ | | $ | | $ | | $ |
Income tax expense (benefit) | | (19,223) | | | 24,259 | | | 5,036 | | | (24,083) | | | 39,437 | | | 15,354 | |
Net loss | | (413,855) | | | (24,259) | | | (438,114) | | | (827,701) | | | (39,437) | | | (867,138) | |
| | | | | | | | | | | | |
Net loss per share | | (0.34) | | | (0.02) | | | (0.36) | | | (0.69) | | | (0.03) | | | (0.72) | |
| | | | | | | | | | | | |
Net loss per American Depositary Share ("ADS") | | (4.46) | | | (0.26) | | | (4.72) | | | (8.99) | | | (0.43) | | | (9.42) | |
Condensed Consolidated Statements of Comprehensive Loss (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2021 |
| | As Reported | | Adjustments | | As Revised | | As Reported | | Adjustments | | As Revised |
| | $ | | $ | | $ | | $ | | $ | | $ |
Net loss | | (413,855) | | | (24,259) | | | (438,114) | | | (827,701) | | | (39,437) | | | (867,138) | |
Comprehensive loss | | (413,370) | | | (24,259) | | | (437,629) | | | (822,063) | | | (39,437) | | | (861,500) | |
Condensed Consolidated Statement of Cash Flows (unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended |
| | September 30, 2021 |
| | As Reported | | Adjustments | | As Revised |
| | $ | | $ | | $ |
Operating activities: | | | | | | |
Net loss | | (827,701) | | | (39,437) | | | (867,138) | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | |
Deferred income tax benefits | | (38,408) | | | 40,882 | | | 2,474 | |
Changes in operating assets and liabilities: | | | | | | |
Other assets | | (92,938) | | | 449 | | | (92,489) | |
Accrued expenses and other payables | | 819 | | | (863) | | | (44) | |
Other liabilities | | 3,438 | | | (1,031) | | | 2,407 | |
Net cash used in operating activities | | (790,884) | | | — | | | (790,884) | |
Condensed Consolidated Statement of Stockholders' Equity (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Accumulated Deficit | | Total Equity |
| | As Reported | | Adjustments | | As Revised | | As Reported | | Adjustments | | As Revised |
| | $ | | $ | | $ | | $ | | $ | | $ |
Balance at December 31, 2021 | | (4,966,103) | | | (110,424) | | | (5,076,527) | | | 6,242,987 | | | (110,424) | | | 6,132,563 | |
Net loss | | (434,274) | | | (924) | | | (435,198) | | | (434,274) | | | (924) | | | (435,198) | |
Balance at March 31, 2022 | | (5,400,377) | | | (111,348) | | | (5,511,725) | | | 5,885,500 | | | (111,348) | | | 5,774,152 | |
Net loss | | (571,449) | | | 5,723 | | | (565,726) | | | (571,449) | | | 5,723 | | | (565,726) | |
Balance at June 30, 2022 | | (5,971,826) | | | (105,625) | | | (6,077,451) | | | 5,302,544 | | | (105,625) | | | 5,196,919 | |
| | | | | | | | | | | | |
Balance at December 31, 2020 | | (3,552,749) | | | (65,962) | | | (3,618,711) | | | 3,869,243 | | | (65,962) | | | 3,803,281 | |
Net income | | 66,495 | | | (10,915) | | | 55,580 | | | 66,495 | | | (10,915) | | | 55,580 | |
Balance at March 31, 2021 | | (3,486,254) | | | (76,877) | | | (3,563,131) | | | 4,003,587 | | | (76,877) | | | 3,926,710 | |
Net loss | | (480,341) | | | (4,263) | | | (484,604) | | | (480,341) | | | (4,263) | | | (484,604) | |
Balance at June 30, 2021 | | (3,966,595) | | | (81,140) | | | (4,047,735) | | | 3,606,775 | | | (81,140) | | | 3,525,635 | |
Net loss | | (413,855) | | | (24,259) | | | (438,114) | | | (413,855) | | | (24,259) | | | (438,114) | |
Balance at September 30, 2021 | | (4,380,450) | | | (105,399) | | | (4,485,849) | | | 3,357,073 | | | (105,399) | | | 3,251,674 | |
3. Fair Value Measurements
The Company measures certain financial assets and liabilities at fair value. Fair value is determined based upon the exit price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, as determined by either the principal market or the most advantageous market. Inputs used in the valuation techniques to derive fair values are classified based on a three-level hierarchy, as follows:
Level 1 – Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the asset or liability.
The Company considers an active market to be one in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis, and considers an inactive market to be one in which there are infrequent or few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers.
The following tables present the Company’s financial assets and liabilities measured and recorded at fair value on a recurring basis using the above input categories as of September 30, 2022 and December 31, 2021:
| | | | | | | | | | | | | | | | | | | | |
| | Quoted Price in Active Market for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs |
As of September 30, 2022 | | (Level 1) | | (Level 2) | | (Level 3) |
| | $ | | $ | | $ |
Cash equivalents | | | | | | |
U.S. Treasury securities | | 123,519 | | | — | | | — | |
Money market funds | | 373,370 | | | — | | | — | |
Short-term investments (Note 5): | | | | | | |
U.S. Treasury securities | | 871,998 | | | — | | | — | |
Other non-current assets (Note 5): | | | | | | |
Equity securities with readily determinable fair values | | 6,467 | | | 2,037 | | | — | |
Convertible debt instrument | | — | | | — | | | 5,000 | |
Total | | 1,375,354 | | | 2,037 | | | 5,000 | |
| | | | | | | | | | | | | | | | | | | | |
| | Quoted Price in Active Market for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs |
As of December 31, 2021 | | (Level 1) | | (Level 2) | | (Level 3) |
| | $ | | $ | | $ |
Cash equivalents | | | | | | |
U.S. Treasury securities | | 107,855 | | | — | | | — | |
Money market funds | | 315,564 | | | — | | | — | |
Short-term investments (Note 5): | | | | | | |
U.S. Treasury securities | | 2,241,962 | | | — | | | — | |
Other non-current assets (Note 5): | | | | | | |
Equity securities with readily determinable fair values | | 23,809 | | | 10,306 | | | — | |
Total | | 2,689,190 | | | 10,306 | | | — | |
The Company's cash equivalents are highly liquid investments with original maturities of 3 months or less. Short-term investments represent the Company's investments in available-for-sale debt securities. The Company determines the fair value of cash equivalents and available-for-sale debt securities using a market approach based on quoted prices in active markets.
The Company's equity securities carried at fair value consist of holdings in common stock and warrants to purchase additional shares of common stock of Leap Therapeutics, Inc. ("Leap"), which were acquired in connection with a collaboration and license agreement entered into in January 2020 and in Leap's underwritten public offering in September 2021. The common stock investment in Leap, a publicly-traded biotechnology company, is measured and carried at fair value and classified as Level 1. The warrants to purchase additional shares of common stock in Leap are classified as a Level 2 investment and are measured using the Black-Scholes option-pricing valuation model, which utilizes a constant maturity risk-free rate and reflects the term of the warrants, dividend yield and stock price volatility, that is based on the historical volatility of similar companies. Refer to Note 5, Restricted Cash and Investments for details of the determination of the carrying amount of private equity investments without readily determinable fair values and equity method investments.
The Company holds a convertible note of a private biotech company. The Company has elected the fair value option method of accounting for the convertible note. Accordingly, the convertible note is remeasured at fair value on a recurring basis using Level 3 inputs, with any changes in the fair value option recorded in other income (loss).
As of September 30, 2022 and December 31, 2021, the fair values of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, and short-term debt approximated their carrying values due to their short-term nature. Long-term
bank loans approximate their fair value due to the fact that the related interest rates approximate the rates currently offered by financial institutions for similar debt instrument of comparable maturities.
4. Collaborative and Licensing Arrangements
The Company has entered into collaborative arrangements for the research and development, manufacture and/or commercialization of medicines and drug candidates. To date, these collaborative arrangements have included out-licenses of and options to out-license internally developed products and drug candidates to other parties, in-licenses of products and drug candidates from other parties, and profit- and cost-sharing arrangements. These arrangements may include non-refundable upfront payments, contingent obligations for potential development, regulatory and commercial performance milestone payments, cost-sharing and reimbursement arrangements, royalty payments, and profit sharing.
Out-Licensing Arrangements
For the three and nine months ended September 30, 2022 and 2021, the Company’s collaboration revenue consisted entirely of upfront license fees, research and development services revenue and right to access intellectual property revenue from its collaboration agreements with Novartis for tislelizumab and ociperlimab.
The following table summarizes total collaboration revenue recognized for the three and nine months ended September 30, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
Revenue from Collaborators | | $ | | $ | | $ | | $ |
License revenue | | — | | — | | | — | | | 484,646 | |
Research and development service revenue | | 9,834 | | 13,979 | | | 34,074 | | | 40,456 | |
Right to access intellectual property revenue | | 26,249 | | — | | | 78,746 | | | — | |
Other | | 2,039 | | — | | | 7,416 | | | — | |
Total | | 38,122 | | 13,979 | | | 120,236 | | | 525,102 | |
Novartis
Tislelizumab Collaboration and License
In January 2021, the Company entered into a collaboration and license agreement with Novartis, granting Novartis rights to develop, manufacture and commercialize tislelizumab in North America, Europe, and Japan ("Novartis Territory"). The Company and Novartis have agreed to jointly develop tislelizumab in these licensed countries, with Novartis responsible for regulatory submissions after a transition period and for commercialization upon regulatory approvals. In addition, both companies may conduct clinical trials globally to explore combinations of tislelizumab with other cancer treatments, and the Company has an option to co-detail the product in North America, funded in part by Novartis.
Under the agreement the Company received an upfront cash payment of $650,000 from Novartis. The Company is eligible to receive up to $1,300,000 upon the achievement of regulatory milestones, $250,000 upon the achievement of sales milestones, and royalties on future sales of tislelizumab in the licensed territory. Under the terms of the agreement, the Company is responsible for funding ongoing clinical trials of tislelizumab, Novartis has agreed to fund new registrational, bridging, or post-marketing studies in its territory, and each party will be responsible for funding clinical trials evaluating tislelizumab in combination with its own or third party products. Each party retains the worldwide right to commercialize its propriety products in combination with tislelizumab.
The Company evaluated the Novartis agreement under ASC 606 as all the material units of account within the agreement represented transactions with a customer. The Company identified the following material components under the agreement: (1) exclusive license for Novartis to develop, manufacture, and commercialize tislelizumab in the Novartis Territory, transfer of know-how and use of the tislelizumab trademark; (2) conducting and completing ongoing trials of tislelizumab (“tislelizumab R&D services”); and (3) supplying Novartis with required quantities of the tislelizumab drug product, or drug substance, upon receipt of an order from Novartis.
The Company determined that the license, transfer of know-how and use of trademarks are not distinct from each other and represent a single performance obligation. The tislelizumab R&D services represent a material promise and were determined to be a separate performance obligation at the outset of the agreement as the promise is distinct and has standalone value to
Novartis. The Company evaluated the supply component of the contract and noted the supply will not be provided at a significant incremental discount to Novartis. The Company concluded that, for the purpose of ASC 606, the provision related to providing clinical and commercial supply of tislelizumab in the Novartis Territory was an option but not a performance obligation of the Company at the outset of the Novartis collaboration agreement. A performance obligation for the clinical and commercial supply will be established as quantities of drug product or drug substance are ordered by Novartis.
The Company determined that the transaction price as of the outset of the arrangement was the upfront payment of $650,000. The potential milestone payments that the Company is eligible to receive were excluded from the transaction price, as all milestone amounts were fully constrained due to uncertainty of achievement. The transaction price was allocated to the two identified performance obligations based on a relative fair value basis. The standalone selling price of the license, transfer of know-how and use of trademarks performance obligation was determined using the adjusted market assessment approach. Based on the valuation performed by the Company, the standalone selling price of the license, transfer of know-how and use of trademarks was valued at $1,231,000. The standalone selling price of the tislelizumab R&D services was valued at $420,000 using a cost plus margin valuation approach. Based on the relative standalone selling prices of the two performance obligations, $484,646 of the total transaction price was allocated to the license and $165,354 was allocated to the tislelizumab R&D services.
The Company satisfied the license performance obligation at a point in time when the license was delivered and the transfer of know-how completed which occurred during the nine months ended September 30, 2021. As such, the Company recognized the entire amount of the transaction price allocated to the license as collaboration revenue during the nine months ended September 30, 2021. The portion of the transaction price allocated to the tislelizumab R&D services was deferred and is being recognized as collaboration revenue as the tislelizumab R&D services are performed using a percentage-of-completion method. Estimated costs to complete are reassessed on a periodic basis and any updates to the revenue earned are recognized on a prospective basis. The Company recognized R&D service revenue of $8,043 and $28,699 during the three and nine months ended September 30, 2022, respectively, and $13,979 and $40,456 during the three and nine months ended September 30, 2021, respectively. The Company also recognized other collaboration revenue of $2,039 and $7,416 related to the sale of tislelizumab clinical supply to Novartis in conjunction with the collaboration during the three and nine months ended September 30, 2022, respectively.
Ociperlimab Option, Collaboration and License Agreement and China Broad Market Development Agreement
In December 2021, the Company expanded its collaboration with Novartis by entering into an option, collaboration and license agreement with Novartis to develop, manufacture and commercialize the Company's investigational TIGIT inhibitor ociperlimab in the Novartis Territory. In addition, the Company and Novartis entered into an agreement granting the Company rights to market, promote and detail five approved Novartis oncology products, TAFINLAR® (dabrafenib), MEKINIST® (trametinib), VOTRIENT® (pazopanib), AFINITOR® (everolimus), and ZYKADIA® (ceritinib), across designated regions of China referred to as “broad markets.” In the first quarter of 2022, the Company initiated marketing and promotion of these five products.
Under the terms of the option, collaboration and license agreement, the Company received an upfront cash payment of $300,000 in January 2022 from Novartis and will receive an additional payment of $600,000 or $700,000 in the event Novartis exercises its exclusive time-based option prior to mid-2023 or between then and late-2023, respectively. Following option exercise, the Company is eligible to receive up to $745,000 upon the achievement of regulatory approval milestones, $1,150,000 upon the achievement of sales milestones, and royalties on future sales of ociperlimab in the Novartis Territory. Subject to the terms of the option, collaboration and license agreement, during the option period, Novartis has agreed to initiate and fund additional global clinical trials with ociperlimab and the Company has agreed to expand enrollment in two ongoing trials. Following the option exercise, Novartis has agreed to share development costs of global trials. Following approval, the Company has agreed to provide 50 percent of the co-detailing and co-field medical efforts in the United States, and has an option to co-detail up to 25 percent in Canada and Mexico, funded in part by Novartis. Each party retains the worldwide right to commercialize its propriety products in combination with ociperlimab, as is the case with tislelizumab under the tislelizumab collaboration and license agreement. The existing tislelizumab collaboration and license agreement was not modified as a result of the ociperlimab option, collaboration and license agreement.
The Company evaluated the Novartis agreements under ASC 606 as the units of account within the agreement represented transactions with a customer. The Company identified the following material promises under the agreement: (1) exclusive option for Novartis to license the rights to develop, manufacture, and commercialize ociperlimab in the Novartis Territory; (2) Novartis' right to access ociperlimab in its own clinical trials during the option period; (3) initial transfer of BeiGene know-how; and (4) conducting and completing ongoing trials of ociperlimab during the option period ("ociperlimab R&D Services", together with "tislelizumab R&D services", "R&D services"). The market development activities are considered immaterial in the context of the contracts.
The Company concluded that, at the inception of the agreement, the option for the exclusive product license constitutes a material right as it represents a significant and incremental discount to the fair value of the exclusive product license that Novartis would not have received without entering into the agreement and is therefore considered a distinct performance obligation. The Company determined that Novartis' right to access ociperlimab in its own trials over the option period and the initial transfer of know-how were not distinct from each other, as the right to access ociperlimab has limited value without the corresponding know-how transfer, and therefore should be combined into one distinct performance obligation. The ociperlimab R&D Services represent a material promise and were determined to be a separate performance obligation at the outset of the agreement as the promise is distinct and has standalone value to Novartis.
The Company determined the transaction price at the outset of the arrangement as the upfront payment of $300,000. The option exercise fee is contingent upon Novartis exercising its right and is considered fully constrained until the option is exercised. Additionally, the milestone and royalty payments are not applicable until after the option is exercised, at which point the likelihood of meeting milestones, regulatory approval and meeting certain sales thresholds will be assessed. The transaction price was allocated to the three identified performance obligations based on a relative fair value basis. The standalone selling price of the material right for the option to the exclusive product license was calculated as the incremental discount between (i) the value of the license determined using a discounted cash flow method adjusted for probability of the option being exercised and (ii) the expected option exercise fee using the most-likely-amount method at option exercise. The standalone selling price of the combined performance obligation for Novartis' right to access ociperlimab for its own clinical trials during the option period and the initial transfer of BeiGene know-how was determined using a discounted cash flow method. The standalone selling price of the ociperlimab R&D Services was determined using an expected cost plus margin approach. Based on the relative standalone selling prices of the three performance obligations, $71,980 of the total transaction price was allocated to the material right, $213,450 was allocated to Novartis' right to use ociperlimab in its own clinical trials during the option period and the transfer of BeiGene know-how, and $14,570 was allocated to the ociperlimab R&D Services.
The Company will satisfy the material right performance obligation at a point in time at the earlier of when Novartis exercises the option and the license is delivered or the expiration of the option period. As such, the entire amount of the transaction price allocated to the material right was deferred. The portion of the transaction price allocated to Novartis' right to access ociperlimab in its own clinical trials during the option period and the initial transfer of BeiGene know-how was deferred and is being recognized over the expected option period. The portion of the transaction price allocated to the ociperlimab R&D Services was deferred and is being recognized as collaboration revenue as the ociperlimab R&D Services are performed over the expected option period. The Company recognized collaboration revenue of $26,249 and $78,746 related to Novartis right to access ociperlimab in clinical trials and the transfer of know how performance obligation during the three and nine months ended September 30, 2022, respectively, and R&D service revenue of $1,791 and $5,375 during the three and nine months ended September 30, 2022, respectively.
In-Licensing Arrangements
Amgen
In October 2019, the Company entered into a global strategic oncology collaboration with Amgen ("Amgen Collaboration Agreement") for the commercialization and development in China, excluding Hong Kong, Taiwan and Macau, of Amgen’s XGEVA®, KYPROLIS®, and BLINCYTO®, and the joint global development of a portfolio of oncology assets in Amgen’s pipeline, with BeiGene responsible for development and commercialization in China. The agreement became effective on January 2, 2020, following approval by the Company's shareholders and satisfaction of other closing conditions.
Under the agreement, the Company is responsible for the commercialization of XGEVA®, KYPROLIS® and BLINCYTO® in China for five or seven years. Amgen is responsible for manufacturing the products globally and will supply the products to the Company at an agreed upon price. The Company and Amgen will share equally in the China commercial profits and losses during the commercialization period. Following the commercialization period, the Company has the right to retain one product and is entitled to receive royalties on sales in China for an additional five years on the products not retained. XGEVA® was approved in China in 2019 for patients with giant cell tumor of the bone and in November 2020 for the prevention of skeletal-related events in cancer patients with bone metastases. In July 2020, the Company began commercializing XGEVA® in China. In December 2020, BLINCYTO® was approved in China for injection for the treatment of adult patients with relapsed or refractory (R/R) B-cell precursor acute lymphoblastic leukemia (ALL). In July 2021, KYPROLIS® was conditionally approved in China for injection in combination with dexamethasone for the treatment of adult patients with R/R multiple myeloma. In April 2022, BLINCYTO® was conditionally approved for injection for the treatment of pediatric patients with R/R CD19-positive B-cell precursor ALL.
Amgen and the Company are also jointly developing a portfolio of Amgen oncology pipeline assets under the collaboration. The Company is responsible for conducting clinical development activities in China and co-funding global
development costs by contributing cash and development services up to a total cap of $1,250,000. Amgen is responsible for all development, regulatory and commercial activities outside of China. For each pipeline asset that is approved in China, the Company will receive commercial rights for seven years from approval. The Company has the right to retain approximately one out of every three approved pipeline assets, other than LUMAKRAS™ (sotorasib), Amgen's KRAS G12C inhibitor, for commercialization in China. The Company and Amgen will share equally in the China commercial profits and losses during the commercialization period. The Company is entitled to receive royalties from sales in China for pipeline assets returned to Amgen for five years after the seven-year commercialization period. The Company is also entitled to receive royalties from global sales of each product outside of China (with the exception of LUMAKRAS™).
The Amgen Collaboration Agreement is within the scope of ASC 808, as both parties are active participants and are exposed to the risks and rewards dependent on the commercial success of the activities performed under the agreement. The Company is the principal for product sales to customers in China during the commercialization period and recognizes 100% of net product revenue on these sales. Amounts due to Amgen for its portion of net product sales will be recorded as cost of sales. Cost reimbursements due to or from Amgen under the profit share will be recognized as incurred and recorded to cost of sales; selling, general and administrative expense; or research and development expense, based on the underlying nature of the related activity subject to reimbursement. Costs incurred for the Company's portion of the global co-development funding are recorded to research and development expense as incurred.
On April 20, 2022, the parties entered into the First Amendment to Amgen Collaboration Agreement, which amends certain terms and conditions relating to the financial responsibilities of the parties in connections with the development and commercialization of certain Amgen proprietary products for the treatment of oncology-related diseases and conditions.
In connection with the Amgen Collaboration Agreement, a Share Purchase Agreement ("SPA") was entered into by the parties in October 2019. On January 2, 2020, the closing date of the transaction, Amgen purchased 15,895,001 of the Company's ADSs for $174.85 per ADS, representing a 20.5% ownership stake in the Company. Per the SPA, the cash proceeds shall be used as necessary to fund the Company's development obligations under the Amgen Collaboration Agreement. Pursuant to the SPA, Amgen also received the right to designate one member of the Company's board of directors, and Anthony Hooper joined the Company's board of directors as the Amgen designee in January 2020.
In determining the fair value of the common stock at closing, the Company considered the closing price of the common stock on the closing date of the transaction and included a lack of marketability discount because the shares are subject to certain restrictions. The fair value of the shares on the closing date was determined to be $132.74 per ADS, or $2,109,902 in the aggregate. The Company determined that the premium paid by Amgen on the share purchase represents a cost share liability due to the Company's co-development obligations. The fair value of the cost share liability on the closing date was determined to be $601,857 based on the Company's discounted estimated future cash flows related to the pipeline assets. The total cash proceeds of $2,779,241 were allocated based on the relative fair value method, with $2,162,407 recorded to equity and $616,834 recorded as a research and development cost share liability. The cost share liability is being amortized proportionately as the Company contributes cash and development services to its total co-development funding cap.
Amounts recorded related to the Company's portion of the co-development funding on the pipeline assets for the three and nine months ended September 30, 2022 and 2021 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | | | |
| | September 30, | | September 30, | | | |
| | 2022 | | 2021 | | 2022 | | 2021 | | | | | |
| | $ | | $ | | $ | | $ | | | | | |
Research and development expense | | 25,462 | | | 29,710 | | | 72,251 | | | 85,040 | | | | | | |
Amortization of research and development cost share liability | | 24,806 | | | 28,943 | | | 70,389 | | | 82,846 | | | | | | |
Total amount due to Amgen for BeiGene's portion of the development funding | | 50,268 | | | 58,653 | | | 142,640 | | | 167,886 | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | As of | | | | | |
| | | | | | | | September 30, | | | | | |
| | | | | | | | 2022 | | | | | |
Remaining portion of development funding cap | | | | | | 648,419 | | | | | | |
As of September 30, 2022 and December 31, 2021, the research and development cost share liability recorded in the Company's balance sheet was as follows:
| | | | | | | | | | | | | | | | |
| As of | | | |
| September 30, | | December 31, | | | |
| 2022 | | 2021 | | | | | |
| $ | | $ | | | | | |
Research and development cost share liability, current portion | 115,721 | | | 120,801 | | | | | | |
Research and development cost share liability, non-current portion | 204,252 | | | 269,561 | | | | | | |
Total research and development cost share liability | 319,973 | | | 390,362 | | | | | | |
The total reimbursement due under the commercial profit-sharing agreement for product sales is classified in the income statement for the three and nine months ended September 30, 2022 and 2021 as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
| | $ | | $ | | $ | | $ |
Cost of sales - product | | 319 | | | 380 | | | 3,797 | | | 1,058 | |
Research and development | | (1,125) | | | (373) | | | (227) | | | (310) | |
Selling, general and administrative | | (13,854) | | | (12,552) | | | (40,496) | | | (28,469) | |
Total | | (14,660) | | | (12,545) | | | (36,926) | | | (27,721) | |
The Company purchases commercial inventory from Amgen to distribute in China. Inventory purchases amounted to $29,269 and $59,330 during the three and nine months ended September 30, 2022, respectively, and $32,129 and $50,983 during the three and nine months ended September 30, 2021, respectively. Net amounts payable to Amgen as of September 30, 2022 and December 31, 2021 were $95,087 and $106,790, respectively.
5. Restricted Cash and Investments
Restricted Cash
The Company’s restricted cash balance of $3,380 and $7,209 as of September 30, 2022 and December 31, 2021, respectively, primarily consists of RMB-denominated cash deposits held in designated bank accounts for collateral for letters of credit. The Company classifies restricted cash as current or non-current based on the term of the restriction.
In addition to the restricted cash balances above, the Company is required by the PRC securities law to use the proceeds from the STAR offering in strict compliance with the planned uses as disclosed in the PRC prospectus as well as those disclosed in the Company's proceeds management policy approved by the board of directors.
Short-Term Investments
Short-term investments as of September 30, 2022 consisted of the following available-for-sale debt securities:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Gross | | Gross | | Fair Value |
| | Amortized | | Unrealized | | Unrealized | | (Net Carrying |
| | Cost | | Gains | | Losses | | Amount) |
| | $ | | $ | | $ | | $ |
U.S. Treasury securities | | 883,126 | | | — | | | 11,128 | | | 871,998 | |
Total | | 883,126 | | | — | | | 11,128 | | | 871,998 | |
Short-term investments as of December 31, 2021 consisted of the following available-for-sale debt securities:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Gross | | Gross | | Fair Value |
| | Amortized | | Unrealized | | Unrealized | | (Net Carrying |
| | Cost | | Gains | | Losses | | Amount) |
| | $ | | $ | | $ | | $ |
U.S. Treasury securities | | 2,245,662 | | | — | | | 3,700 | | | 2,241,962 | |
Total | | 2,245,662 | | | — | | | 3,700 | | | 2,241,962 | |
As of September 30, 2022, the Company's available-for-sale debt securities consisted entirely of short-term U.S. treasury securities, which were determined to have zero risk of expected credit loss. Accordingly, no allowance for credit loss was recorded as of September 30, 2022.
Equity Securities with Readily Determinable Fair Values
Leap Therapeutics, Inc. (Leap)
In January 2020, the Company purchased $5,000 of Series B mandatorily convertible, non-voting preferred stock of Leap in connection with a strategic collaboration and license agreement the Company entered into with Leap. The Series B shares were subsequently converted into shares of Leap common stock and warrants to purchase additional shares of common stock upon approval of Leap's shareholders in March 2020. In September 2021, the Company purchased $7,250 of common stock in Leap's underwritten public offering. As of September 30, 2022, the Company's ownership interest in the outstanding common stock of Leap was 7.4% based on information from Leap. Inclusive of the shares of common stock issuable upon the exercise of the currently exercisable warrants, the Company's interest is approximately 11.7% based on information from Leap. The Company measures the investment in the common stock and warrants at fair value, with changes in fair value recorded to other income (expense), net. The Company recorded unrealized losses of $2,950 and $25,611 for the three and nine months ended September 30, 2022, respectively, and unrealized gains of $23,764 and $18,388 for the three and nine months ended September 30, 2021, respectively, in the consolidated statements of operations. As of September 30, 2022 and December 31, 2021, the fair value of the common stock and warrants was as follows:
| | | | | | | | | | | | | | |
| | As of |
| | September 30, | | December 31, |
| | 2022 | | 2021 |
| | $ | | $ |
Fair value of Leap common stock | | 6,467 | | | 23,809 | |
Fair value of Leap warrants | | 2,037 | | | 10,306 | |
Private Equity Securities without Readily Determinable Fair Values
The Company invests in equity securities of certain companies whose securities are not publicly traded and fair value is not readily determinable and where the Company has concluded it does not have significant influence based on its ownership percentage and other factors. These investments are recorded at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The Company held investments of $56,789 and $43,722 in equity securities without readily determinable fair values as of September 30, 2022 and December 31, 2021, respectively. The Company recorded gains of $4,699 and $5,065 related to observable price changes in orderly transactions for similar investments of the same issuer for the three and nine months ended September 30, 2022, respectively, to other income (expense), net in the consolidated statements of operations.
Equity-Method Investments
The Company records equity-method investments at cost and subsequently adjusts the basis based on the Company's ownership percentage in the investee's income and expenses, as well as dividends, if any. The Company holds equity-method investments totaling $25,787 and $22,955 as of September 30, 2022 and December 31, 2021, respectively, that it does not consider to be individually significant to its financial statements. The Company recorded unrealized losses of $1,357 and $2,591 for the three and nine months ended September 30, 2022, respectively, and $564 and $1,221 for the three and nine months ended September 30, 2021, respectively, to other income (expense), net in the consolidated statements of operations.
6. Inventories
The Company’s inventory balance consisted of the following:
| | | | | | | | | | | | | | |
| | As of |
| | September 30, | | December 31, |
| | 2022 | | 2021 |
| | $ | | $ |
Raw materials | | 88,953 | | | 78,140 | |
Work in process | | 22,737 | | | 9,397 | |
Finished goods | | 179,221 | | | 155,089 | |
Total inventories | | 290,911 | | | 242,626 | |
7. Property, plant and equipment
Property, plant and equipment are recorded at cost and consisted of the following:
| | | | | | | | | | | | | | |
| | As of |
| | September 30, | | December 31, |
| | 2022 | | 2021 |
| | $ | | $ |
Land | | 65,485 | | | 65,485 | |
Laboratory equipment | | 137,990 | | | 118,203 | |
Leasehold improvements | | 50,005 | | | 50,288 | |
Building | | 170,243 | | | 144,083 | |
Manufacturing equipment | | 147,433 | | | 119,585 | |
Software, electronics and office equipment | | 38,257 | | | 27,404 | |
Property, plant and equipment, at cost | | 609,413 | | | 525,048 | |
Less: accumulated depreciation | | (149,692) | | | (124,286) | |
Construction in progress | | 222,193 | | | 186,843 | |
Property, plant and equipment, net | | 681,914 | | | 587,605 | |
In November 2021, the Company purchased a 42-acre site located in Hopewell, NJ for $75,197. The total purchase price was allocated between the land and an existing building on the property based on their relative fair values. The Company is constructing a biologics manufacturing facility and research and development center on the land.
Depreciation expense was $15,214 and $45,255 for the three and nine months ended September 30, 2022, respectively, and $11,773 and $32,440 for the three and nine months ended September 30, 2021, respectively.
8. Intangible Assets
Intangible assets as of September 30, 2022 and December 31, 2021 are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of |
| | September 30, 2022 | | December 31, 2021 |
| | Gross | | | | | | Gross | | | | |
| | carrying | | Accumulated | | Intangible | | carrying | | Accumulated | | Intangible |
| | amount | | amortization | | assets, net | | amount | | amortization | | assets, net |
| | $ | | $ | | $ | | $ | | $ | | $ |
Finite-lived intangible assets: | | | | | | | | | | | | |
Product distribution rights | | 7,500 | | | (3,813) | | | 3,687 | | | 7,500 | | | (3,250) | | | 4,250 | |
Developed product | | 40,432 | | | (3,270) | | | 37,162 | | | 43,394 | | | (965) | | | 42,429 | |
Trading license | | 816 | | | (816) | | | — | | | 816 | | | (816) | | | — | |
Total finite-lived intangible assets | | 48,748 | | | (7,899) | | | 40,849 | | | 51,710 | | | (5,031) | | | 46,679 | |
Product distribution rights consist of distribution rights on the approved cancer therapies licensed from Bristol Myers Squibb Company ("BMS") as part of the BMS collaboration. The Company is amortizing the product distribution rights, as a
single identified asset, over a period of 10 years from the date of acquisition. Developed products represent the post-approval milestone payments under license and commercialization agreements. The Company is amortizing the developed products over the remainder of the respective product patent or the term of the commercialization agreements. Trading license represents the Guangzhou drug distribution license acquired in September 2018. The Company amortized the drug distribution trading license over the remainder of the initial license term through February 2020. The trading license has been renewed through February 2024.
Amortization expense for developed product is included in cost of sales - product in the accompanying consolidated statements of operations. Amortization expense for product distribution rights and the trading licenses is included in operating expenses in the accompanying consolidated statements of operations.
The weighted-average life for each finite-lived intangible assets is approximately 12 years. Amortization expense was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
| | $ | | $ | | $ | | $ |
Amortization expense - Cost of sales - product | | 800 | | | 216 | | | 2,444 | | | 333 | |
Amortization expense - Operating expense | | 187 | | | 188 | | | 563 | | | 563 | |
| | 987 | | | 404 | | | 3,007 | | | 896 | |
Estimated amortization expense for each of the five succeeding years and thereafter, as of September 30, 2022 is as follows:
| | | | | | | | | | | | | | | | | | | | |
Year Ending December 31, | | Cost of Sales - Product | | Operating Expenses | | Total |
| | $ | | $ | | $ |
2022 (remainder of year) | | 779 | | | 188 | | | 967 | |
2023 | | 3,117 | | | 750 | | | 3,867 | |
2024 | | 3,117 | | | 750 | | | 3,867 | |
2025 | | 3,117 | | | 750 | | | 3,867 | |
2026 | | 3,117 | | | 750 | | | 3,867 | |
2027 and thereafter | | 23,915 | | | 499 | | | 24,414 | |
Total | | 37,162 | | | 3,687 | | | 40,849 | |
9. Income Taxes
Income tax expense was $6,318 and $28,408 for the three and nine months ended September 30, 2022, respectively. Income tax expense was $5,036 and $15,354 for the three and nine months ended September 30, 2021, respectively. The income tax expense for the three and nine months ended September 30, 2022 was primarily attributable to current China tax expense for certain subsidiaries determined after certain non-deductible expenses and current U.S. tax expense determined after other special tax deductions and research and development tax credits. The income tax expense for the three and nine months ended September 30, 2021 was primarily attributable to current China tax expense for certain subsidiaries determined after certain non-deductible expenses.
On a quarterly basis, the Company evaluates the realizability of deferred tax assets by jurisdiction and assesses the need for a valuation allowance. In assessing the realizability of deferred tax assets, the Company considers historical profitability, evaluation of scheduled reversals of deferred tax liabilities, projected future taxable income and tax-planning strategies. Valuation allowances have been provided on deferred tax assets where, based on all available evidence, it was considered more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. After consideration of all positive and negative evidence, as of September 30, 2022 and September 30, 2021, the Company will maintain a full valuation allowance against its net deferred tax assets.
As of September 30, 2022, the Company had gross unrecognized tax benefits of $12,725. The Company does not anticipate that the amount of existing unrecognized tax benefits will significantly change within the next 12 months. The Company’s reserve for uncertain tax positions increased by $960 and $2,800, respectively, in the three and nine months ended September 30, 2022 primarily due to U.S. federal and state tax credits and incentives.
The Company has elected to record interest and penalties related to income taxes as a component of income tax expense. As of September 30, 2022 and December 31, 2021, the Company's accrued interest and penalties, where applicable, related to uncertain tax positions were not material.
The Company conducts business in a number of tax jurisdictions and, as such, is required to file income tax returns in multiple jurisdictions globally. As of September 30, 2022, Australia tax matters are open to examination for the years 2013 through 2022, China tax matters are open to examination for the years 2012 through 2022, Switzerland tax matters are open to examination for the years 2018 through 2022, and U.S. federal tax matters are open to examination for years 2015 through 2022. Various U.S. states and other non-US tax jurisdictions in which the Company files tax returns remain open to examination for 2012 through 2022.
10. Supplemental Balance Sheet Information
The roll-forward of the allowance for credit losses related to trade accounts receivable for the nine months ended September 30, 2022 and 2021 consists of the following activity:
| | | | | | | | | | | | | | |
| | Nine Months Ended |
| | September 30, |
| | 2022 | | 2021 |
| | $ | | $ |
Balance at beginning of the period | | 415 | | | 112 | |
Current period provision for expected credit losses | | (161) | | | (7) | |
Amounts written-off | | — | | | — | |
Exchange rate changes | | (2) | | | 3 | |
Balance at end of the period | | 252 | | | 108 | |
Prepaid expenses and other current assets consist of the following:
| | | | | | | | | | | | | | |
| | As of |
| | September 30, | | December 31, |
| | 2022 | | 2021 |
| | $ | | $ |
Prepaid research and development costs | | 74,575 | | | 87,239 | |
Prepaid manufacturing cost | | 60,971 | | | 78,538 | |
Prepaid taxes | | 11,494 | | | 58,579 | |
Other receivables | | 11,272 | | | 12,010 | |
Interest receivable | | 2,203 | | | 5,052 | |
Prepaid insurance | | 6,465 | | | 1,695 | |
Short-term deposit | | 10,917 | | | 2,982 | |
Other current assets | | 21,869 | | | 24,078 | |
Total | | 199,766 | | | 270,173 | |
Other non-current assets consist of the following:
| | | | | | | | | | | | | | |
| | As of |
| | September 30, | | December 31, |
| | 2022 | | 2021 |
| | $ | | $ |
Goodwill | | 109 | | | 109 | |
Prepayment of property and equipment | | 17,951 | | | 14,140 | |
Prepayment of facility capacity expansion activities (1) | | 19,676 | | | 24,237 | |
Prepaid VAT | | 217 | | | 17,162 | |
Rental deposits and other | | 6,520 | | | 6,609 | |
Long-term investments | | 96,080 | | | 100,792 | |
Total | | 140,553 | | | 163,049 | |
(1) Represents payments for facility expansions under commercial supply agreements. The payments are providing future benefit to the Company through credits on commercial supply purchases.
Accrued expenses and other payables consist of the following:
| | | | | | | | | | | | | | |
| | As of |
| | September 30, | | December 31, |
| | 2022 | | 2021 |
| | $ | | $ |
Compensation related | | 142,837 | | | 139,966 | |
External research and development activities related | | 114,008 | | | 213,922 | |
Commercial activities | | 34,646 | | | 71,560 | |
Employee tax withholdings | | 25,879 | | | 45,661 | |
Sales rebates and returns related | | 49,890 | | | 59,639 | |
Professional fees and other | | 42,995 | | | 27,307 | |
Total | | 410,255 | | | 558,055 | |
Other long-term liabilities consist of the following:
| | | | | | | | | | | | | | |
| | As of |
| | September 30, | | December 31, |
| | 2022 | | 2021 |
| | $ | | $ |
Deferred government grant income | | 37,700 | | | 46,352 | |
Pension liability | | 7,330 | | | 7,814 | |
Other | | 139 | | | 68 | |
Total | | 45,169 | | | 54,234 | |
11. Debt
The following table summarizes the Company's short-term and long-term debt obligations as of September 30, 2022 and December 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lender | | Agreement Date | | Line of Credit | | Term | | Maturity Date | | Interest Rate | | As of |
September 30, 2022 | | December 31, 2021 |
| | | | | | | | | | | | $ | | RMB | | $ | | RMB |
China Construction Bank | | April 4, 2018 | | RMB580,000 | | 9-year | | April 4, 2027 | | (1) | | 4,077 | | | 29,000 | | | 1,255 | | | 8,000 | |
China Merchants Bank | | January 22, 2020 | | (2) | | 9-year | | January 20, 2029 | | (2) | | 1,406 | | | 10,000 | | | 1,569 | | | 10,000 | |
China Merchants Bank | | November 9, 2020 | | RMB378,000 | | 9-year | | November 8, 2029 | | (3) | | 3,866 | | | 27,500 | | | — | | | — | |
China Minsheng Bank (the "Senior Loan") | | September 24, 2020 | | $200,000 | | (4) | | 4.5 | % | | 200,000 | | | 1,422,677 | | | 200,000 | | | 1,274,535 | |
Zhuhai Hillhouse (the "Related Party Loan") | | September 24, 2020 | | RMB500,000 | | (5) | | 4.5 | % | | 14,058 | | | 100,000 | | | 15,693 | | | 100,000 | |
Shanghai Pudong Development Bank | | February 25, 2022 | | $50,000 | | 1-year | | February 25, 2023 | | 2.2 | % | | 50,000 | | | 355,669 | | | — | | | — | |
Other short-term debt (6) | | | | | | | | | | 167,868 | | | 1,194,115 | | | 209,048 | | | 1,332,197 | |
Total short-term debt | | 441,275 | | | 3,138,961 | | | 427,565 | | | 2,724,732 | |
| | | | | | | | | | | | | | | | | | |
China Construction Bank | | April 4, 2018 | | RMB580,000 | | 9-year | | April 4, 2027 | | (1) | | 76,616 | | | 545,000 | | | 89,444 | | | 570,000 | |
China Merchants Bank | | January 22, 2020 | | (2) | | 9-year | | January 20, 2029 | | (2) | | 49,273 | | | 350,500 | | | 53,353 | | | 340,000 | |
China Merchants Bank | | November 9, 2020 | | RMB378,000 | | 9-year | | November 8, 2029 | | (3) | | 46,743 | | | 332,500 | | | 59,316 | | | 378,000 | |
China CITIC Bank | | July 29, 2022 | | RMB480,000 | | 10-year | | July 28, 2032 | | (7) | | 35,426 | | | 252,000 | | | — | | | — | |
Total long-term bank loans | | 208,058 | | | 1,480,000 | | | 202,113 | | | 1,288,000 | |
1.The outstanding borrowings bear floating interest rates benchmarking RMB loan interest rates of financial institutions in the PRC. The loan interest rate was 4.9% as of September 30, 2022. The loan is secured by BeiGene Guangzhou Factory's land use right and certain Guangzhou Factory fixed assets in the first phase of the Guangzhou manufacturing facility's build out. The Company repaid $598(RMB4,000) during the nine months ended September 30, 2022.
2.On January 22, 2020, BeiGene Guangzhou Biologics Manufacturing Co., Ltd.("BeiGene Guangzhou Factory") entered into a nine-year bank loan with China Merchants Bank to borrow up to RMB1,100,000 at a floating interest rate benchmarked against prevailing interest rates of certain PRC financial institutions. The loan is secured by Guangzhou Factory's second land use right and fixed assets placed into service upon completion of the second phase of the Guangzhou manufacturing facility's build out. In connection with the Company's short-term loan agreements with China Merchants Bank entered into during the year ended December 31, 2020, the borrowing capacity was reduced from RMB1,100,000 to RMB350,000. The loan interest rate was 4.4% as of September 30, 2022. The Company repaid $1,142 (RMB7,500) during the nine months ended September 30, 2022. BeiGene Guangzhou Biologics Manufacturing Co., Ltd. is a company incorporated under the laws of the PRC on March 3, 2017 and a wholly owned subsidiary of BeiGene Biologics.
3.The outstanding borrowings bear floating interest rates benchmarking RMB loan interest rates of financial institutions in the PRC. The loan interest rate was 4.3% as of September 30, 2022. The loan is secured by fixed assets placed into service upon completion of the third phase of the Guangzhou manufacturing facility's build out.
4.In September 2020, the Company entered into a loan agreement with China Minsheng Bank for a total loan facility of up to $200,000 ("Senior Loan"), of which $120,000 was designated to fund the purchase of noncontrolling equity interest in BeiGene Biologics Co., Ltd. ("BeiGene Biologics") from Guangzhou GET Technology Development Co., Ltd. (now Guangzhou High-tech Zone Technology Holding Group Co., Ltd.) ("GET") and repayment of the loan provided by GET ("Shareholder Loan") and $80,000 was designated for general working capital purposes. The Senior Loan had an original maturity date of October 8, 2021, which was the first anniversary of the first date of utilization of the loan. The Company may extend the original maturity date for up to two additional 12 month periods. On October 8, 2021, the Company extended the maturity date for twelve months to October 8, 2022 and repurposed the Senior Loan for general working capital purposes. BeiGene Biologics Co., Ltd. is a company incorporated under the laws of the PRC on January 25, 2017 and an indirectly wholly owned subsidiary of the Company.
5.In September 2020, the Company entered into a loan agreement with Zhuhai Hillhouse Zhaohui Equity Investment Partnership (Zhuhai Hillhouse) for a total loan facility of $73,640 (RMB500,000) ("Related Party Loan"), of which $14,728 (RMB100,000) can be used for general corporate purposes and $58,912 (RMB400,000) can only be applied towards the repayment of the Senior Loan facility, including principal, interest and fees. The loan maturity was the earlier of: (i) November 9, 2021, which is one month after the Senior Loan maturity date, if not extended, or (ii) 10 business days after the Senior Loan is fully repaid. On October 8, 2021, the Company extended the maturity date of the Related Party Loan to the earlier of: (i) November 9, 2022, which is one month after the Senior Loan maturity date, if not extended, or (ii) 10 business days after the Senior Loan is fully repaid. Zhuhai Hillhouse is a related party of the Company, as it is an affiliate of Hillhouse Capital. Hillhouse Capital is a shareholder of the Company, and a Hillhouse Capital employee is a member of the Company's board of directors.
6.During the nine months ended September 30, 2022 and the years ended December 31, 2021 and 2020, the Company entered into additional short-term working capital loans with China Industrial Bank and China Merchants Bank to borrow up to RMB2,435,000 in aggregate, with maturity dates ranging from January 19, 2021 to September 18, 2023. The Company drew down $113,774 (RMB792,000) and repaid $143,688 (RMB930,082) of the short-term
loans in the nine months ended September 30, 2022. The weighted average interest rate for the short-term working capital loans was approximately 3.1% as of September 30, 2022.
7.In July 2022, the Company entered into a 10-year bank loan agreement with China CITIC Bank to borrow up to RMB480,000 at a floating interest rate benchmarked against prevailing interest rates of certain PRC financial institutions. The loan interest rate was 4.2% as of September 30, 2022. The loan is secured by BeiGene Suzhou Co., Ltd.'s land use right. The Company drew down $37,372(RMB252,000) during the nine months ended September 30, 2022.
Interest Expense
Interest expense recognized for the three and nine months ended September 30, 2022 was $5,596 and $16,580, respectively, among which, $527 and $2,462 was capitalized, respectively. Interest expense recognized for the three and nine months ended September 30, 2021 was $7,609 and $22,186, respectively, among which, $275 and $526 was capitalized, respectively.
12. Product Revenue
The Company’s product revenue is primarily derived from the sale of its internally developed products BRUKINSA® in the United States and China, and tislelizumab and pamiparib in China; REVLIMID® and VIDAZA® in China under a license from BMS; XGEVA®, BLINCYTO® and KYPROLIS® in China under a license from Amgen; and POBEVCY® in China under a license from Bio-Thera.
The table below presents the Company’s net product sales for the three and nine months ended September 30, 2022 and 2021.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | | |
| | September 30, | | September 30, | | |
| | 2022 | | 2021 | | 2022 | | 2021 | | | | |
| | $ | | $ | | $ | | $ | | | | |
Product revenue – gross | | 398,379 | | | 206,029 | | | 1,036,652 | | | 497,823 | | | | | |
Less: Rebates and sales returns | | (48,873) | | | (13,568) | | | (121,062) | | | (60,621) | | | | | |
Product revenue – net | | 349,506 | | | 192,461 | | | 915,590 | | | 437,202 | | | | | |
The following table disaggregates net product sales by product for the three and nine months ended September 30, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
| | $ | | $ | | $ | | $ |
BRUKINSA® | | 155,495 | | | 65,832 | | | 388,567 | | | 130,345 | |
Tislelizumab | | 128,206 | | | 76,980 | | | 320,728 | | | 200,738 | |
REVLIMID® | | 19,046 | | | 20,209 | | | 60,622 | | | 46,984 | |
XGEVA® | | 18,148 | | | 15,699 | | | 47,156 | | | 33,491 | |
POBEVCY® | | 9,873 | | | — | | | 29,671 | | | — | |
KYPROLIS® | | 2,820 | | | — | | | 11,225 | | | — | |
BLINCYTO® | | 6,214 | | | 5,040 | | | 27,610 | | | 5,040 | |
VIDAZA® | | 3,314 | | | 5,810 | | | 12,260 | | | 12,771 | |
Pamiparib | | 1,266 | | | 1,516 | | | 5,843 | | | 3,737 | |
Other | | 5,124 | | | 1,375 | | | 11,908 | | | 4,096 | |
Total product revenue – net | | 349,506 | | | 192,461 | | | 915,590 | | | 437,202 | |
The following table presents the roll-forward of accrued sales rebates and returns for the nine months ended September 30, 2022 and 2021:
| | | | | | | | | | | | | | |
| | Nine Months Ended |
| | September 30, |
| | 2022 | | 2021 |
| | $ | | $ |
Balance at beginning of the period | | 59,639 | | | 11,874 | |
Accrual | | 121,062 | | | 60,621 | |
Payments | | (130,811) | | | (52,305) | |
Balance at end of the period | | 49,890 | | | 20,190 | |
13. Loss Per Share
The following table reconciles the numerator and denominator in the computations of basic and diluted loss per share:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| |